Login

Breakup

05.1.3 With Pakistani chips and glass strip using 100% white cement In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement Materials : White cement 125 kg 27 per kg 27 3375
2 Pakistan origin (onix) mosaic chips Pakistani onix mosaic chips 125 kg 20 per kg 20 2500
3 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
4 20 mm x 50 mm glass strip 5 x 20 mm glass strip 120 rft 10 per foot 10 1200
5 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason 100 sft 3307.74 % sft 33.08 3308
6 Head mason / Mosaic head mistry Labour: For mixing, laying, compacting & curing: Head mason 0.75 no 800 per day 800 600
7 Skilled labour Skilled labour 0.75 no 600 per day 600 450
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Mason / Mosaic mistry For glass strip laying: Mason 0.75 no 700 per day 700 525
10 Ordinary labour Ordinary labour 0.75 no 550 per day 550 412.5
11 Hire charge of mosaic cutting machine Hire charge of mosaic cutting machine in/c operation: Hire charge in/c meter setting and electricity cost. 1 day 550 per day 550 550
12 Machine operator Machine operator 1 no 700 per day 700 700
13 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
14 Ordinary labour Ordinary labour 1 no 550 per day 550 550
15 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
16 Ordinary labour Pumice stone for finishing mosaic work Ordinary labour 1 no 550 per day 550 550
Sub-Total 16535.5
Contractor's Profit 10% 0.1 1653.55
Contractor's Overhead Expenses 3.5% 0.035 578.74
Total 18767.79
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1521.71
Grand Total 20289.5
Rate per sft 202.9
Rate per sqm 2184.02
Help