Login

Breakup

05.1.4 With Pakistani chips without glass strip using 100% grey cement In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Materials: grey cement 125 kg 410 per bag 8.2 1025
2 Pakistan origin (onix) mosaic chips Pakistani Deradun mosaic chips 125 kg 20 per kg 20 2500
3 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
4 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft 3307.74 % sft 33.08 3308
5 Head mason / Mosaic head mistry Labour: For mixing, laying, compacting and curing: Head mason 0.75 no 800 per day 800 600
6 Skilled labour Skilled labour 0.75 no 600 per day 600 450
7 Ordinary labour Ordinary labour 1 no 550 per day 550 550
8 Hire charge of mosaic cutting machine Hire charge of mosaic cutting machine and operation: Hire charge in/c meter setting 1 day 550 per day 550 550
9 Machine operator Machine operator 1 no 700 per day 700 700
10 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
11 Ordinary labour Ordinary labour 1 no 550 per day 550 550
12 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
13 Ordinary labour pumice stone oxalic acid and washing: Ordinary labour 1 no 550 per day 550 550
Sub-Total 12048
Contractor's Profit 10% 0.1 1204.8
Contractor's Overhead Expenses 3.5% 0.035 421.68
Total 13674.48
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1108.74
Grand Total 14783.22
Rate per sft 147.83
Rate per sqm 1591.24
Help