Login

Breakup

05.2.3 With Indian chips without glass strip In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement Materials: White cement 140 kg 27 per kg 27 3780
2 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 140 kg 18 per kg 18 2520
3 Minar stone for finishing mosaic work Minar Stone 0.3333333 no 420 each 420 140
4 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft 3307.74 % sft 33.08 3308
5 Head mason / Mosaic head mistry For mixing, laying, compacting and curing: Head mason 0.75 no 800 per day 800 600
6 Skilled labour Skilled labour 0.75 no 600 per day 600 450
7 Ordinary labour Ordinary labour 1 no 550 per day 550 550
8 Hire charge of mosaic cutting machine Hire charge of mosaic cutting machine and operation: Hire charge in/c meter setting 1 day 550 per day 550 550
9 Machine operator Machine operator 1 no 700 per day 700 700
10 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
11 Ordinary labour Ordinary labour 1 no 550 per day 550 550
12 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
13 Ordinary labour pumice stone oxalic acid and washing: Ordinary labour 1 no 550 per day 550 550
Sub-Total 14823
Contractor's Profit 10% 0.1 1482.3
Contractor's Overhead Expenses 3.5% 0.035 518.81
Total 16824.11
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1364.12
Grand Total 18188.23
Rate per sft 181.88
Rate per sqm 1957.76
Help