Login

Breakup

05.3.1 With Indian chips and glass strip In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement White cement 62.5 kg 27 per kg 27 1687.5
2 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 1.25 bag 410 per bag 410 512.5
3 Indian origin (deradun) mosaic chips India Deradun mosaic chips 125 kg 18 per kg 18 2250
4 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
5 20 mm x 50 mm glass strip 5 x 20 mm glass strip 120 rft 10 per foot 10 1200
6 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft 3307.74 % sft 33.08 3308
7 Head mason / Mosaic head mistry Head mason 0.75 no 800 per day 800 600
8 Skilled labour Skilled labour 0.75 no 600 per day 600 450
9 Ordinary labour Ordinary labour 1 no 550 per day 550 550
10 Mason / Mosaic mistry Mason 0.75 no 700 per day 700 525
11 Ordinary labour Ordinary labour 0.75 no 550 per day 550 412.5
12 Hire charge of mosaic cutting machine Hire charge in/c meter setting and electricity cost. 1 day 550 per day 550 550
13 Machine operator Machine operator 1 no 700 per day 700 700
14 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
15 Ordinary labour Ordinary labour 1 no 550 per day 550 550
16 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
17 Ordinary labour Ordinary labour 1 no 550 per day 550 550
Sub-Total 15110.5
Contractor's Profit 10% 0.1 1511.05
Contractor's Overhead Expenses 3.5% 0.035 528.87
Total 17150.42
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1390.57
Grand Total 18540.99
Rate per sft 185.41
Rate per sqm 1995.75
Help