Considering 2.8 cum
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Pea-gravel Cost of pea-gravels including 20% for caving and siltation | 3.36 | cum | 9345 | per % cft | 3300.19 | 11088.64 | |
| 2 | Ordinary labour Labour for screening out the larger and smaller size of peagravels | 1 | no | 550 | per day | 550 | 550 | |
| 3 | Skilled labour Labour for packing of peagravels with care: Skilled labour | 1 | no | 600 | per day | 600 | 600 | |
| 4 | Ordinary labour Local carriage, T & P | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 12513.64 | |||||||
| Contractor's Profit | 10% | 0.1 | 1251.36 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 437.98 | |||||
| Total | 14202.98 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1151.59 | ||||
| Grand Total | 15354.57 | |||||||
| Rate per cum | 5483.93 | |||||||
| Rate per cum | 5483.93 | |||||||