Login

Breakup

05.4.1 With Indian chips and glass strip In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement White cement 70 kg 27 per kg 27 1890
2 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 1.4 bag 410 per bag 410 574
3 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 140 kg 18 per kg 18 2520
4 20 mm x 50 mm glass strip 5 x 20 mm glass strip 120 rft 10 per foot 10 1200
5 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft 3307.74 % sft 33.08 3308
6 Head mason / Mosaic head mistry Head mason 0.75 no 800 per day 800 600
7 Skilled labour Skilled labour 0.75 no 600 per day 600 450
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Mason / Mosaic mistry Mason 0.75 no 700 per day 700 525
10 Ordinary labour Ordinary labour 0.75 no 550 per day 550 412.5
11 Hire charge of mosaic cutting machine Hire charge in/c meter setting and electricity cost. 1 day 550 per day 550 550
12 Machine operator Machine operator 1 no 700 per day 700 700
13 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
14 Ordinary labour Ordinary labour 1 no 550 per day 550 550
15 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
16 Ordinary labour Ordinary labour 1 no 550 per day 550 550
17 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
Sub-Total 15644.5
Contractor's Profit 10% 0.1 1564.45
Contractor's Overhead Expenses 3.5% 0.035 547.56
Total 17756.51
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1439.72
Grand Total 19196.23
Rate per sft 191.96
Rate per sqm 2066.26
Help