Login

Breakup

05.4.3 With Indian chips without glass strip In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement White cement 70 kg 27 per kg 27 1890
2 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 1.4 bag 410 per bag 410 574
3 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 140 kg 18 per kg 18 2520
4 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
5 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft 3307.74 % sft 33.08 3308
6 Head mason / Mosaic head mistry Head mason 0.75 no 800 per day 800 600
7 Skilled labour Skilled labour 0.75 no 600 per day 600 450
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Hire charge of mosaic cutting machine Hire charge in/c meter setting 1 day 550 per day 550 550
10 Machine operator Machine operator 1 no 700 per day 700 700
11 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
12 Ordinary labour Ordinary labour 1 no 550 per day 550 550
13 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
14 Ordinary labour Ordinary labour 1 no 550 per day 550 550
Sub-Total 13507
Contractor's Profit 10% 0.1 1350.7
Contractor's Overhead Expenses 3.5% 0.035 472.75
Total 15330.45
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1243.01
Grand Total 16573.46
Rate per sft 165.73
Rate per sqm 1783.92
Help