Breakup

05.6.1 With Indian chips In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement White cement 62.5 kg 27 per kg 27 1687.5
2 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 1.25 bag 410 per bag 410 512.5
3 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 125 kg 18 per kg 18 2250
4 Minar stone for finishing mosaic work Minar stone 0.333333 no 420 each 420 140
5 1/2 " thick plaster (1:4) 1/2" thick plaster (1:4) 100 sft 23.22 sft 23.22 2322
6 Head mason / Mosaic head mistry Head mason 1 no 800 per day 800 800
7 Skilled labour Skilled labour 0.75 no 600 per day 600 450
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Skilled labour Skilled labour 10 nos 600 per day 600 6000
10 Pumice stone for finishing mosaic work pumice stone 2.5 nos 175 each 175 437.5
11 Ordinary labour Ordinary labour 1 no 550 per day 550 550
Sub-Total 15699.5
Contractor's Profit 10% 0.1 1569.95
Contractor's Overhead Expenses 3.5% 0.035 549.48
Total 17818.93
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1444.78
Grand Total 19263.71
Rate per sft 192.64
Rate per sqm 2073.58
Help