Considering 107 meter of 1 No. tube-well:
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Ordinary labour Filling the pit with slurry in/c preparation of slurry | 1 | LS | 550 | per day | 3666.67 | 3666.67 | |
| 2 | Ordinary labour Lowering the bail plug, strainer, 150 mm dia G.I. pipe and 300 mm dia M.S. housing pipe in/c coverage of risk | 107 | meter | 550 | per day | 220 | 23540 | |
| 3 | Ordinary labour Verticality test | 2 | times | 550 | per day | 3300 | 6600 | |
| 4 | Ordinary labour Necessary welding, cutting, jointing, levelling in/c cost of electrodes, welding set, electricity connection fees, tools and plants etc. | 1 | LS | 550 | per day | 18150 | 18150 | |
| 5 | Ordinary labour Cost for filling the peagravels | 28 | cum | 550 | per day | 97.08 | 2718.24 | |
| 6 | Ordinary labour Final anchoring the tubewell in/c supply of joint, concrete, brick work etc. | 1 | LS | 550 | per day | 22000 | 22000 | |
| Sub-Total | 76674.91 | |||||||
| Contractor's Profit | 10% | 0.1 | 7667.49 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2683.62 | |||||
| Total | 87026.02 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 7056.16 | ||||
| Grand Total | 94082.18 | |||||||
| Rate per meter | 879.27 | |||||||
| Rate per meter | 879.27 | |||||||