Login

Breakup

05.7.3 With Indian chips without glass strip In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 2.5 bag 410 per bag 410 1025
2 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 125 kg 18 per kg 18 2250
3 Minar stone for finishing mosaic work Minar stone 0.333333 no 420 each 420 140
4 25 mm thick patent stone (1:2:4) with brick/chips for mosaic work Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason 100 sft 3307.74 % sft 33.08 3308
5 Head mason / Mosaic head mistry Head mason 0.75 no 800 per day 800 600
6 Skilled labour Skilled labour 0.75 no 600 per day 600 450
7 Ordinary labour Ordinary labour 1 no 550 per day 550 550
8 Hire charge of mosaic cutting machine Hire charge in/c meter setting 1 day 550 per day 550 550
9 Machine operator Machine operator 1 no 700 per day 700 700
10 Skilled labour Helper/Skilled labour 1 no 600 per day 600 600
11 Ordinary labour Ordinary labour 1 no 550 per day 550 550
12 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
13 Ordinary labour Ordinary labour 1 no 550 per day 550 550
14 Colour pigment Add for colour pigment 8 lbs 80 per lbs 80 640
Sub-Total 12438
Contractor's Profit 10% 0.1 1243.8
Contractor's Overhead Expenses 3.5% 0.035 435.33
Total 14117.13
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1144.63
Grand Total 15261.76
Rate per sft 152.62
Rate per sqm 1642.8
Help