Considering 107 meter of 1 No. tube-well
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Ordinary labour Filling the pit with slurry in/c preparation of slurry | 1 | LS | 550 | per day | 4400 | 4400 | |
| 2 | Ordinary labour Lowering the bail plug, strainer, 50 mm dia G.I. pipe and 150 mm dia M.S. housing pipe in/c coverage of risk | 107 | meter | 550 | per day | 209 | 22363 | |
| 3 | Ordinary labour Verticality test | 2 | times | 550 | per day | 3300 | 6600 | |
| 4 | Ordinary labour Necessary welding, cutting, jointing, levelling in/c cost of electrodes, welding set, electricity connection fees, tools and plants etc. | 1 | LS | 550 | per day | 12100 | 12100 | |
| 5 | Mason / Mosaic mistry Cost for filling the peagravels | 28 | cum | 700 | per day | 123.55 | 3459.4 | |
| 6 | Ordinary labour Final anchoring the tubewell in/c supply of joint, concrete, brick work etc. | 1 | LS | 550 | per day | 18333.33 | 18333.33 | |
| Sub-Total | 67255.73 | |||||||
| Contractor's Profit | 10% | 0.1 | 6725.57 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2353.95 | |||||
| Total | 76335.25 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 6189.34 | ||||
| Grand Total | 82524.59 | |||||||
| Rate per meter | 771.26 | |||||||
| Rate per meter | 771.26 | |||||||