Breakup

05.9.1 With Indian chips In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 White Cement White cement 125 kg 27 per kg 27 3375
2 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 125 kg 18 per kg 18 2250
3 Minar stone for finishing mosaic work Minar stone 0.3333333 no 420 each 420 140
4 1/2 " thick plaster (1:4) 1/2" thick plaster (1:4) 100 sft 23.22 sft 23.22 2322
5 Head mason / Mosaic head mistry Head mason 1 no 800 per day 800 800
6 Skilled labour Skilled labour 0.75 no 600 per day 600 450
7 Ordinary labour Ordinary labour 1 no 550 per day 550 550
8 Skilled labour Skilled labour 10 nos 600 per day 600 6000
9 Pumice stone for finishing mosaic work pumice stone 2.5 nos 175 each 175 437.5
10 Ordinary labour Ordinary labour 1 no 550 per day 550 550
11 Colour pigment Add for colour pigment 8 lbs 80 per lbs 80 640
Sub-Total 17514.5
Contractor's Profit 10% 0.1 1751.45
Contractor's Overhead Expenses 3.5% 0.035 613.01
Total 19878.96
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1611.81
Grand Total 21490.77
Rate per sft 214.91
Rate per sqm 2313.29
Help