Considering 100 rft of pipe line
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 100 mm ND (114.30 mm OD) Materials: Cost of pipe | 100 | rft | 800 | per foot | 800 | 80000 | |
| 2 | 4" x 400' Black tape Cost of tape: 4" x 400'-0" | 1 | roll | 6370 | per roll | 6370 | 6370 | |
| 3 | Primer Cost of primer | 2 | liter | 700 | per litre | 700 | 1400 | |
| 4 | Earthwork in excavation Cutting trenches 100'-0" x 1'-6" x 3'-0"= 450.00 cft | 450 | cft | 4979.17 | % 0 cft | 4.98 | 2241 | |
| 5 | Ordinary labour Laying and back-filling in/c levelling the top surface with excavated earth | 100 | rft | 550 | per day | 25.57 | 2557 | |
| 6 | Skilled labour Skilled labour for applying primer, wrapping the pipe with tap in/c scrapping | 100 | rft | 600 | per day | 15 | 1500 | |
| 8 | Ordinary labour Carrying from Titas Gas store to work side in/c loading & unloading | 1 | LS | 550 | per day | 825 | 825 | |
| 7 | Demarkation with 8" x 8" C.C./MS plate | LS | 500 | |||||
| Sub-Total | 95393 | |||||||
| Contractor's Profit | 10% | 0.1 | 9539.3 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 3338.76 | |||||
| Total | 108271.06 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 8778.73 | ||||
| Grand Total | 117049.79 | |||||||
| Rate per rft | 1170.5 | |||||||
| Rate per rm | 3840.41 | |||||||