Login

Breakup

05.10.1 200 mm x 200 mm x 20 mm (finished) mosaic terrazzo tiles flooring with Indian chips In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cost of materials : Sand-cement mortar base (3:1): Grey cement for mortar & slury 4.25 bags 410 per bag 410 1742.5
2 Sand (F.M. 1.2) Sand (F.M.1.2) 7 cft 1900 per % cft 19 133
3 Sand (F.M. 2.2) Sand (F.M. 2.2) 7 cft 5380 per % cft 53.8 376.6
4 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Bottom of the tiles: sand - cement (2:1): Grey cement 1.33 bags 410 per bag 410 545.3
5 Sand (F.M. 1.2) Sand (F.M. 1.2) 1.67 cft 1900 per % cft 19 31.73
6 Sand (F.M. 2.2) Sand (F.M. 2.5) 1.67 cft 5380 per % cft 53.8 89.85
7 White Cement Top of the tiles: White cement 112.5 kg 27 per kg 27 3037.5
8 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement 0.25 bags 410 per bag 410 102.5
9 Indian origin (deradun) mosaic chips Indian Deradun mosaic chips 125 kg 18 per kg 18 2250
10 Hire charge of mosaic cutting machine Labour charges and others : Charges for mosaic tiles making: Hire charges & setting up machine 1 day 550 per day 550 550
11 Machine operator Machine operator 0.75 no 700 per day 700 525
12 Foreman/Supervisor Foreman 0.25 no 850 per day 850 212.5
13 Head mason / Mosaic head mistry Labour for laying tiles: Mosaic head mistry 0.5 no 800 per day 800 400
14 Mosaic mistry Mosaic mistry 0.5 no 700 per day 700 350
15 Ordinary labour Ordinary labour 0.5 no 550 per day 550 275
16 Ordinary labour Labour for curing: Ordinary labour after making 1 no 550 per day 550 550
17 Ordinary labour Ordinary labour after laying 0.25 no 550 per day 550 137.5
18 Hire charge of mosaic cutting machine Mosaic cutting machine: Hire charge of machine 1 no 550 per day 550 550
19 Machine operator Machine operator 1 no 700 per day 700 700
20 Skilled labour Helper/skilled operator 1 no 600 per day 600 600
21 Ordinary labour Ordinary labour 1 no 550 per day 550 550
22 Pumice stone for finishing mosaic work pumice stone 3 nos 175 each 175 525
23 Minar stone for finishing mosaic work Minar stone 0.333333 no 420 each 420 140
24 Skilled labour Labour for spreading acid & washing etc.: Skilled labour 0.5 no 600 per day 600 300
Sub-Total 14673.98
Contractor's Profit 10% 0.1 1467.4
Contractor's Overhead Expenses 3.5% 0.035 513.59
Total 16654.97
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1350.4
Grand Total 18005.37
Rate per sft 180.05
Rate per sqm 1938.06
Help