Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | DURS BAN 20 EC | 5 | Litre | 1050 | per litre | 1050 | 5250 | |
| 3 | Skilled technician | 0.125 | no | 1200 | per day | 1200 | 150 | |
| 3 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 4 | DURS BAN 20 EC T & P, sundries | 1 | LS | 1050 | per litre | 29.86 | 29.86 | |
| 5 | Ordinary labour Local carriage | 1 | LS | 550 | per day | 16.5 | 16.5 | |
| Sub-Total | 5746.36 | |||||||
| Contractor's Profit | 10% | 0.1 | 574.64 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 201.12 | |||||
| Total | 6522.12 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 528.82 | ||||
| Grand Total | 7050.94 | |||||||
| Rate per cft | 70.51 | |||||||
| Rate per cum | 2490.06 | |||||||