Considering 100 holes
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | DURS BAN 20 EC | 1.25 | litre | 1050 | per litre | 1050 | 1312.5 | |
| 2 | Ordinary labour Labour for cutting holes | 100 | holes | 550 | per day | 27.5 | 2750 | |
| 3 | Skilled technician Skilled technician | 0.25 | no | 1200 | per day | 1200 | 300 | |
| 4 | Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 6 | Plain concrete (1:2:4) with brick chips C.C. (1:2:4): 100 x 1/2 x 1/2 x 9"= 1.56 cft | 1.56 | cft | 20151.67 | % cft | 201.52 | 314.37 | |
| 7 | Ordinary labour Local carriage | 1 | LS | 550 | per day | 176 | 176 | |
| 8 | DURS BAN 20 EC T & P, sundries, drilling machine & sprayer | 1.25 | LS | 1050 | per litre | 50.96 | 63.7 | |
| Sub-Total | 6116.57 | |||||||
| Contractor's Profit | 10% | 0.1 | 611.66 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 214.08 | |||||
| Total | 6942.31 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 562.89 | ||||
| Grand Total | 7505.2 | |||||||
| Rate per holes | 75.05 | |||||||
| Rate per hole | 75.05 | |||||||