Considering 100 rft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | DURS BAN 20 EC DURS BAN 20EC | 5.25 | liter | 1050 | per litre | 1050 | 5512.5 | |
| 2 | Earthwork in excavation E/ work in excv. trench 100'-0" x 1'-6" x 2'-6"= 375 | 375 | cft | 4979.17 | % 0 cft | 4.98 | 1867.5 | |
| 3 | Skilled labour Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 4 | Skilled technician Skilled technician | 0.25 | no | 1200 | per day | 1200 | 300 | |
| 5 | Ordinary labour T & P, sundries, & sprayer | 1 | LS | 550 | per day | 25 | 25 | |
| 6 | Ordinary labour Local carriage | 1 | LS | 550 | per day | 50 | 50 | |
| Sub-Total | 8955 | |||||||
| Contractor's Profit | 10% | 0.1 | 895.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 313.43 | |||||
| Total | 10163.93 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 824.1 | ||||
| Grand Total | 10988.03 | |||||||
| Rate per rft | 109.88 | |||||||
| Rate per cum | 360.52 | |||||||