Considering Area 10` x 10`
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Hollow block of 390mmx190mmx240mm | 116 | Nos | 95 | each | 95 | 11020 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag | 1.5 | Bag | 410 | per bag | 410 | 615 | |
| 3 | Sand (F.M. 1.2) | 7 | Cft | 1900 | per % cft | 19 | 133 | |
| 1 | Head mason / Mosaic head mistry | 0.1 | Nos | 800 | per day | 800 | 80 | |
| 2 | Mason / Mosaic mistry | 1 | Nos | 700 | per day | 700 | 700 | |
| 3 | Ordinary labour | 2.5 | Nos | 550 | per day | 550 | 1375 | |
| 4 | Scaffolding | 25 | Sft | 10 | per sft | 10 | 250 | |
| 5 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 14448 | |||||||
| Contractor's Profit | 10% | 0.1 | 1444.8 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 505.68 | |||||
| Total | 16398.48 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1329.61 | ||||
| Grand Total | 17728.09 | |||||||
| Rate per Sft | 177.28 | |||||||
| Rate per sqm | 1908.24 | |||||||