Considering Area 10` x 10`
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Solid block of 240mmx114mmx70mm | 450 | Nos | 13 | each | 13 | 5850 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag | 1.5 | Bag | 410 | per bag | 410 | 615 | |
| 3 | Sand (F.M. 1.2) | 8.75 | Cft | 1900 | per % cft | 19 | 166.25 | |
| 1 | Head mason / Mosaic head mistry | 0.1 | Nos | 800 | per day | 800 | 80 | |
| 2 | Mason / Mosaic mistry | 0.75 | Nos | 700 | per day | 700 | 525 | |
| 3 | Skilled labour | 0.5 | Nos | 600 | per day | 600 | 300 | |
| 4 | Ordinary labour | 0.5 | Nos | 550 | per day | 550 | 275 | |
| 5 | Ordinary labour Labour for soaking & cleaning blocks | 0.5 | Nos | 550 | per day | 550 | 275 | |
| 6 | Ordinary labour Labour for screening & washing sand | 0.5 | Nos | 550 | per day | 550 | 275 | |
| 7 | Ordinary labour Labour for 7 days curing @ 1/8 labour per day | 0.875 | Nos | 550 | per day | 550 | 481.25 | |
| 8 | Scaffolding | 25 | Sft | 10 | per sft | 10 | 250 | |
| 9 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 9367.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 936.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 327.86 | |||||
| Total | 10632.11 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 862.06 | ||||
| Grand Total | 11494.17 | |||||||
| Rate per Sft | 114.94 | |||||||
| Rate per sqm | 1237.21 | |||||||