Considering Area 10` x 10`
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Hollow block of 240mmx114mmx70mm 3H Cost of materials : Hollow block of 240mmx114mmx70mm 3H | 450 | Nos | 12 | each | 12 | 5400 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 0.75 | bag | 410 | per bag | 410 | 307.5 | |
| 3 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 3.25 | cft | 1900 | per % cft | 19 | 61.75 | |
| 4 | Head mason / Mosaic head mistry Labour Cost : Head Mason | 0.1 | no | 800 | per day | 800 | 80 | |
| 5 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 6 | Ordinary labour Ordinary Labour | 2.5 | Nos | 550 | per day | 550 | 1375 | |
| 7 | Scaffolding Scaffolding | 25 | Sft | 10 | per sft | 10 | 250 | |
| 8 | Ordinary labour Local carriage, curing, sundries, T&P etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 8449.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 844.93 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 295.72 | |||||
| Total | 9589.9 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 777.56 | ||||
| Grand Total | 10367.46 | |||||||
| Rate per sft | 103.67 | |||||||
| Rate per sqm | 1115.9 | |||||||