Considering Area 10` x 10` = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag | 0.65 | cft | 410 | per bag | 410 | 266.5 | |
| 2 | Sand (F.M. 1.2) Sand | 4.1 | cft | 1900 | per % cft | 19 | 77.9 | |
| 3 | External plaster mix | 0.086 | liter | 295 | per litre | 295 | 25.37 | |
| 6 | Ordinary labour Washing of sand, local carriage, scaffolding, curing & sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| 4 | Mason / Mosaic mistry | 1 | nos | 700 | per day | 700 | 700 | |
| 5 | Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| Sub-Total | 2169.77 | |||||||
| Contractor's Profit | 10% | 0.1 | 216.98 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 75.94 | |||||
| Total | 2462.69 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 199.68 | ||||
| Grand Total | 2662.37 | |||||||
| Rate per sft | 26.62 | |||||||
| Rate per sqm | 286.54 | |||||||
