Considering Area 10` x 10` = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 500x350x100mm Kerb-stone | 100 | nos | 165 | each | 165 | 16500 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement for pointing & jointing | 1.5 | bags | 410 | per bag | 410 | 615 | |
| 3 | Head mason / Mosaic head mistry | 0.25 | nos | 800 | per day | 800 | 200 | |
| 4 | Mason / Mosaic mistry | 0.75 | nos | 700 | per day | 700 | 525 | |
| 5 | Skilled labour | 1 | nos | 600 | per day | 600 | 600 | |
| 6 | Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 7 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 19815 | |||||||
| Contractor's Profit | 10% | 0.1 | 1981.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 693.53 | |||||
| Total | 22490.03 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1823.51 | ||||
| Grand Total | 24313.54 | |||||||
| Rate per sft | 243.14 | |||||||
| Rate per sqm | 2617.16 | |||||||