Considering Area 10` x 10` = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 250 x 250 mm coloured engraved CC tiles | 105 | nos | 60 | per sft | 60 | 6300 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement for pointing & jointing | 1.1 | bags | 410 | per bag | 410 | 451 | |
| 3 | Sand (F.M. 1.2) | 5.5 | cft | 1900 | per % cft | 19 | 104.5 | |
| 4 | Mason / Mosaic mistry | 0.5 | nos | 700 | per day | 700 | 350 | |
| 5 | Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 6 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 8305.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 830.55 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 290.69 | |||||
| Total | 9426.74 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 764.33 | ||||
| Grand Total | 10191.07 | |||||||
| Rate per sft | 101.91 | |||||||
| Rate per sqm | 1096.96 | |||||||