Considering Area 10` x 10` = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 200 mm x 92 mm x 37.5 mm coloured solid cladding block Coloured cladding block in/c wastage | 480 | nos | 16 | each | 16 | 7680 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag | 2.6 | bags | 410 | per bag | 410 | 1066 | |
| 3 | Sand (F.M. 1.2) | 16.25 | cft | 1900 | per % cft | 19 | 308.75 | |
| 5 | Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| 4 | Ordinary labour Cladding work in/c screening sand | 100 | sft | 550 | per day | 33.55 | 3355 | |
| 6 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 12934.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 1293.48 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 452.72 | |||||
| Total | 14680.95 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1190.35 | ||||
| Grand Total | 15871.3 | |||||||
| Rate per sft | 158.71 | |||||||
| Rate per sqm | 1708.35 | |||||||