Considering Area 10` x 10` = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 400 mm x 92 mm x 50 mm coloured split cladding | 220 | nos | 23 | each | 23 | 5060 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag | 2.6 | bags | 410 | per bag | 410 | 1066 | |
| 3 | Sand (F.M. 1.2) | 16.25 | cft | 1900 | per % cft | 19 | 308.75 | |
| 5 | Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| 4 | Ordinary labour Cladding work in/c screening sand and nominal curring | 100 | sft | 550 | per day | 42.79 | 4279 | |
| 6 | Local carriage, sundries etc. | LS | 275 | |||||
| Sub-Total | 11238.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 1123.88 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 393.36 | |||||
| Total | 12755.99 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1034.27 | ||||
| Grand Total | 13790.26 | |||||||
| Rate per sft | 137.9 | |||||||
| Rate per sqm | 1484.36 | |||||||
