Considering Voulume = 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | AAC block of 600mmx200mmx240mm AAC block of 600mmx200mmx240mm | 99 | Nos | 98 | each | 98 | 9702 | |
| 2 | Polymer Modified Adhesive Mortar (40 kgs bag) Polymer Modified Adhesive Mortar (40 kgs bag) | 2.23 | bag | 700 | per bag | 700 | 1561 | |
| 3 | Head mason / Mosaic head mistry Labour Cost : Head Mason | 0.25 | no | 800 | per day | 800 | 200 | |
| 4 | Mason / Mosaic mistry Mason | 0.85 | no | 700 | per day | 700 | 595 | |
| 5 | Skilled labour Skilled labour | 0.75 | no | 600 | per day | 600 | 450 | |
| 6 | Ordinary labour Ordinary Labour | 1 | no | 550 | per day | 550 | 550 | |
| 7 | Ordinary labour Labour for cleaning & wet wiping of blocks | 1 | no | 550 | per day | 550 | 550 | |
| 8 | Scaffolding Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| 9 | Local carriage, sundries, T & P etc. | LS | 275 | |||||
| Sub-Total | 14133 | |||||||
| Contractor's Profit | 10% | 0.1 | 1413.3 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 494.66 | |||||
| Total | 16040.96 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1300.62 | ||||
| Grand Total | 17341.58 | |||||||
| Rate per cft | 173.42 | |||||||
| Rate per cum | 6124.33 | |||||||
