Considering 30 meter of works
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Skilled labour Skilled labour | 0.3 | no | 600 | per day | 600 | 180 | |
| 2 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 3 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to mason | 0.5 | no | 550 | per day | 550 | 275 | |
| 4 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement (or any approved bonding agent | 0.1 | bags | 410 | per bag | 410 | 41 | |
| 5 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 0.014 | cum | 1900 | per % cft | 670.89 | 9.39 | |
| 6 | Ordinary labour T & P, scaffolding, ladder sundries etc. | 1 | LS | 550 | per day | 165 | 165 | |
| Sub-Total | 1020.39 | |||||||
| Contractor's Profit | 10% | 0.1 | 102.04 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 35.71 | |||||
| Total | 1158.14 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 93.9 | ||||
| Grand Total | 1252.04 | |||||||
| Rate per meter | 41.73 | |||||||
| Rate per meter | 41.73 | |||||||
