Considering 10 sqm of works
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 2 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 3 | Pumice stone for finishing mosaic work pumice stone | 0.2 | no | 175 | each | 175 | 35 | |
| 5 | Oxalic acid Oxalic acid | 0.05 | liter | 105 | per litre | 105 | 5.25 | |
| 6 | Wax for polishing Wax polish | 0.125 | kg | 300 | per kg | 300 | 37.5 | |
| 7 | Ordinary labour Brooming, cleaning etc. | 1 | LS | 550 | per day | 55 | 55 | |
| 8 | Ordinary labour T & P, sundries etc. | 1 | LS | 550 | per day | 27.5 | 27.5 | |
| 4 | Hire charge of mosaic cutting machine in/c cutting stone | LS | 275 | |||||
| Sub-Total | 910.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 91.03 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 31.86 | |||||
| Total | 1033.14 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 83.77 | ||||
| Grand Total | 1116.91 | |||||||
| Rate per sqm | 111.7 | |||||||
| Rate per sqm | 111.7 | |||||||