Considering 1.83 x 1.83 m = 3.35 sqm of work excluding cost of frame
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 25 mm expanded metal net 25 mm x 25 mesh of expanded mesh metal net in/c wastage, lap etc. | 3.8 | sqm | 120 | per sqm | 120 | 456 | |
| 2 | 25 mm iron screw Nails, screws etc. | 1 | LS | 9 | dz | 37.5 | 37.5 | |
| 3 | 100 mm x 38 mm x 6 mm size clamp 4"x 1.5" x 1/8" size clamp | 4 | nos | 16 | each | 12 | 48 | |
| 4 | Carpenter Labour charge in/c fitting-fixing in position | 3.35 | sqm / LS | 700 | per day | 700 | 2345 | |
| 5 | Ordinary labour T & P, scaffolding & sundries | 1 | LS | 550 | per day | 137.5 | 137.5 | |
| Sub-Total | 3024 | |||||||
| Contractor's Profit | 10% | 0.1 | 302.4 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 105.84 | |||||
| Total | 3432.24 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 278.29 | ||||
| Grand Total | 3710.53 | |||||||
| Rate per sqm | 1107.76 | |||||||
| Rate per sqm | 1107.76 | |||||||