Considering 1 cum work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 60/70 grade bitumen for road work Bitumen | 100 | kg | 56000 | per M. ton | 56 | 5600 | |
| 2 | Sand (F.M. 2.2) Sand (F.M 2.2) | 0.25 | cum | 5380 | per % cft | 189.97 | 47.49 | |
| 3 | 19 mm (3/4") down grade crushed stone chips Stone chips | 0.9 | cum | 21804 | per % cft | 7692.45 | 6923.2 | |
| 4 | Fire-wood Fire wood | 2.7 | mnd | 220 | per mound | 220 | 594 | |
| 5 | Tar boiler Tar boiler | 0.5 | day | 1120 | per day | 1120 | 560 | |
| 6 | Vibrating roller Pedestrain (0.5 - 1 ton) Vibrating roller Pedestrain 0.5 - 1 ton capacity | 0.5 | day | 3500 | per day | 3500 | 1750 | |
| 7 | Mason / Mosaic mistry Mason | 1 | nos | 700 | per day | 700 | 700 | |
| 8 | Skilled labour Skilled labour | 4 | nos | 600 | per day | 600 | 2400 | |
| 9 | Ordinary labour Ordinary labour | 10 | nos | 550 | per day | 550 | 5500 | |
| 10 | Ordinary labour Tools and plant, sundries etc. | 1 | LS | 550 | per day | 825 | 825 | |
| Sub-Total | 24899.69 | |||||||
| Contractor's Profit | 10% | 0.1 | 2489.97 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 871.49 | |||||
| Total | 28261.15 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2291.44 | ||||
| Grand Total | 30552.59 | |||||||
| Rate per cum | 30553 | |||||||
| Rate per cum | 30553 | |||||||