Considering 100 cft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks Bricks | 1100 | nos | 10000 | per % 0 nos | 10 | 11000 | |
| 2 | Sand (F.M. 1.2) Sand (F.M 1.2) in/c wastage | 36 | cft | 1900 | per % cft | 19 | 684 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 4 | bags | 410 | per bag | 410 | 1640 | |
| 4 | Head mason / Mosaic head mistry Head mason | 0.1 | no | 800 | per day | 800 | 80 | |
| 5 | Mason / Mosaic mistry Mason for odd job | 1 | no | 700 | per day | 1400 | 1400 | |
| 6 | Skilled labour Skilled labour for odd job | 1 | no | 600 | per day | 1200 | 1200 | |
| 7 | Ordinary labour Ordinary labour for odd job | 1 | nos | 550 | per day | 1100 | 1100 | |
| 8 | Ordinary labour Labour for soaking & cleaning bricks | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Ordinary labour Labour for 7 days curing '@ 1/4 labour per day: | 1.7 | nos | 550 | per day | 550 | 935 | |
| 10 | Ordinary labour Local carriage, sundries, T & P etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 19414 | |||||||
| Contractor's Profit | 10% | 0.1 | 1941.4 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 679.49 | |||||
| Total | 22034.89 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1786.61 | ||||
| Grand Total | 23821.5 | |||||||
| Rate per cft | 238.22 | |||||||
| Rate per cum | 8412.74 | |||||||