Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 5 | cft | 1900 | per % cft | 19 | 95 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 1.5 | bag | 410 | per bag | 410 | 615 | |
| 3 | Mason / Mosaic mistry Mason for odd job | 0.25 | no | 700 | per day | 1400 | 350 | |
| 4 | Skilled labour Skilled labour for odd job | 1.25 | nos | 600 | per day | 1200 | 1500 | |
| 5 | Ordinary labour Ordinary labour for odd job | 1.25 | nos | 550 | per day | 1100 | 1375 | |
| 6 | Ordinary labour Washing of sand, local carriage, curing, & sundries etc. | 1 | LS | 550 | per day | 550 | 550 | |
| Sub-Total | 4485 | |||||||
| Contractor's Profit | 10% | 0.1 | 448.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 156.98 | |||||
| Total | 5090.48 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 412.74 | ||||
| Grand Total | 5503.22 | |||||||
| Rate per sft | 55.03 | |||||||
| Rate per sqm | 592.34 | |||||||