Breakup

06.7.1 Wall tiles less than, equal or equivalent to 250 mm x 330 mm in sizes

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 1.87 bags 410 per bag 410 766.7
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 7.03 cft 1900 per % cft 19 133.57
3 White Cement White cement 3.6 kg 27 per kg 27 97.2
4 Head mason / Mosaic head mistry Head mason 0.5 nos 800 per day 800 400
5 Mason / Mosaic mistry Mason 1 nos 700 per day 700 700
6 Skilled labour Skilled labour 1.5 nos 600 per day 600 900
7 Ordinary labour Ordinary labour 2.75 nos 550 per day 550 1512.5
8 Ordinary labour Local carriage, sundries, T & P & washing of sand etc. 1 LS 550 per day 550 550
9 Country made wall tiles less than , equal or equivalent to 250mmx330mm in sizes Cost of tiles 100 sft 48 per sft 48 4800
10 Country made wall tiles less than , equal or equivalent to 250mmx330mm in sizes Add wastage 100 sft 48 per sft 2.4 240
Sub-Total 10099.97
Contractor's Profit 10% 0.1 1010
Contractor's Overhead Expenses 3.5% 0.035 353.5
Total 11463.47
Add VAT with adjustment factor. 1.08108 7.5% 0.075 929.47
Grand Total 12392.94
Rate per sft 123.93
Rate per sqm 1333.98
Help