Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Country made decor tiles Cost of decor tiles | 100 | sft | 103 | per sft | 103 | 10300 | |
| 2 | Cost for laying glazed tiles on wall (1:3) Laying cost | 100 | sft | 5059.97 | % sft | 50.6 | 5060 | |
| 3 | Country made decor tiles Add wastage | 100 | sft | 103 | per sft | 5.15 | 515 | |
| Sub-Total | 15875 | |||||||
| Contractor's Profit | 10% | 0.1 | 1587.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 555.63 | |||||
| Total | 18018.13 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1460.93 | ||||
| Grand Total | 19479.06 | |||||||
| Rate per sft | 194.79 | |||||||
| Rate per sqm | 2096.72 | |||||||