Considering 100 sft of works
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Pasting tiles adhesive For Ground Floor , Cost of materials : Pasting tiles adhesives | 50 | kg | 21 | per kg | 21 | 1050 | |
| 2 | Tiles grout / joint filler Tiles grout/Joint filler | 1 | kg | 85 | per kg | 85 | 85 | |
| 3 | Head mason / Mosaic head mistry Labour cost: Head mason | 0.75 | nos | 800 | per day | 800 | 600 | |
| 4 | Mason / Mosaic mistry Mason | 1.5 | nos | 700 | per day | 700 | 1050 | |
| 5 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 6 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 7 | Ordinary labour Local carriage, sundries, T & P & washing of sand etc. | 1 | LS | 550 | per day | 171.88 | 171.88 | |
| 8 | GP (glazed/unglazed Homogeneous) 400 mm x 400 mm floor tiles country made Cost of tiles : GP Glazed homogeneous floor tiles | 100 | sft | 70 | per sft | 70 | 7000 | |
| 9 | GP (glazed/unglazed Homogeneous) 400 mm x 400 mm floor tiles country made Add: Wastage 5% | 100 | sft | 70 | per sft | 3.5 | 350 | |
| Sub-Total | 12031.88 | |||||||
| Contractor's Profit | 10% | 0.1 | 1203.19 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 421.12 | |||||
| Total | 13656.19 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1107.26 | ||||
| Grand Total | 14763.45 | |||||||
| Rate per sft | 147.63 | |||||||
| Rate per sqm | 1589.16 | |||||||