Login

Breakup

06.19.1 Roof tiles of size 100 mm x 200 mm or equivalent (red colour)

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 1.87 bags 410 per bag 410 766.7
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 7.03 cft 1900 per % cft 19 133.57
3 White Cement White cement 3.6 kg 27 per kg 27 97.2
4 Head mason / Mosaic head mistry Head mason 1 nos 800 per day 800 800
5 Mason / Mosaic mistry Mason 2 nos 700 per day 700 1400
6 Skilled labour Skilled labour 2 nos 600 per day 600 1200
7 Ordinary labour Ordinary labour 3 nos 550 per day 550 1650
8 Ordinary labour Local carriage, sundries, T & P & washing of sand etc. 1 LS 550 per day 550 550
9 Scaffolding Additional scaffolding work 1 LS 10 per sft 400 400
10 Roof tiles of size 100 mm x200 mm or equivalent (Red colour) (country made) Roof tiles of size 100 mm x 200 mm (Red colour) Considering 100 sft of work Cost of roof tiles 100 sft 14690 per % sft 146.9 14690
11 Roof tiles of size 100 mm x200 mm or equivalent (Red colour) (country made) Add wastage 100 sft 14690 per % sft 7.34 734
Sub-Total 22421.47
Contractor's Profit 10% 0.1 2242.15
Contractor's Overhead Expenses 3.5% 0.035 784.75
Total 25448.37
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2063.38
Grand Total 27511.75
Rate per sft 275.12
Rate per sqm 2961.39
Help