Considering 24 months project
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Initial cost | LS | 10000000 | |||||
| 2 | Resale value after projects (75% of initial cost) | LS | 7500000 | |||||
| Sub-Total | 17500000 | |||||||
| Contractor's Profit | 10% | 0.1 | 1750000 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 612500 | |||||
| Total | 19862500 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1610471.36 | ||||
| Grand Total | 21472971.36 | |||||||
| Rate per month | 894707.13 | |||||||
| Rate per month | 894707.13 | |||||||