Breakup

06.26 Granite stone flooring with 18mm thick Italian or equivalent origin granite stone of approved quality complying accepted National/ International standards, texture and size over 25 mm thick cement sand (50% F.M. 1.2 and 50% F.M 2.2) mortar (1:2) including. placing cement slurry below the stone, cutting the granite stone to desired size, grinding and finishing the edges, setting in position in proper level, filling the gaps with white cement and colouring pigments including supplying all necessary equipments/materials and finishing the top by pumice stone and necessary auxiliary materials and water, electricity and other charges complete in all respect and accepted by the Engineer-in-charge. (Cement: CEM-II/B-M) In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 18 mm thick granite stone (Italian/equivalent) A) Cost of materials : 18 mm thick coloured marble stone 100 sft 650 per sft 650 65000
2 White Cement White cement 4 kg 27 per kg 27 108
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement for sand cement mortar base & slury 3.64 bag 410 per bag 410 1492.4
4 Sand (F.M. 1.2) Sand (F.M. 1.2) 4.16 cft 1900 per % cft 19 79.04
5 Sand (F.M. 2.2) Sand (F.M. 2.2) 4.16 cft 5380 per % cft 53.8 223.81
6 Hire charge of marble cutting and shaping machine including cutting disc. Cost for cutting, shaping, tools and plants etc. : Hire charge of cutting and shaping machine in/c cutting disc. 1 day 550 per day 550 550
7 Foreman/Supervisor Foreman 1 no 850 per day 850 850
8 Machine operator Machine operator 1 no 700 per day 700 700
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper 1 no 550 per day 550 550
10 Mason / Mosaic mistry C) Labour cost for laying : Mason 5.5 no 700 per day 700 3850
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper 2 no 550 per day 550 1100
12 Hire charge of marble polishing machine including polishing stone Polishing : Hire charge of marble polishing machine in/c polishing stone 2.5 days 620 per day 620 1550
13 Machine operator Operator 2.5 nos 700 per day 700 1750
14 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper 2.5 nos 550 per day 550 1375
Sub-Total 79178.25
Contractor's Profit 10% 0.1 7917.83
Contractor's Overhead Expenses 3.5% 0.035 2771.24
Total 89867.32
Add VAT with adjustment factor. 1.08108 7.5% 0.075 7286.53
Grand Total 97153.85
Rate per sft 971.54
Rate per sqm 10457.66
Help