Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 14-22 mm thick natural Kota stone (Indian or equivalent) Cost of materials : 14-22 mm thick natural stone | 100 | sft | 270 | per sft | 270 | 27000 | |
| 2 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Grey cement for sand cement mortar base & slurry | 3.64 | bag | 410 | per bag | 410 | 1492.4 | |
| 3 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 4.16 | cft | 1900 | per % cft | 19 | 79.04 | |
| 4 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 4.16 | cft | 5380 | per % cft | 53.8 | 223.81 | |
| 5 | White Cement White cement | 4 | kg | 27 | per kg | 27 | 108 | |
| 6 | Hire charge of marble cutting and shaping machine including cutting disc. Cost for cutting, shaping, tools and plants etc. : Hire charge of cutting and shaping machine in/c cutting disc. | 1 | day | 550 | per day | 550 | 550 | |
| 7 | Foreman/Supervisor Foreman | 1 | no | 850 | per day | 850 | 850 | |
| 8 | Machine operator Machine operator | 1 | no | 700 | per day | 700 | 700 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 1 | no | 550 | per day | 550 | 550 | |
| 10 | Mason / Mosaic mistry Labour cost for laying : Mason | 5.5 | nos | 700 | per day | 700 | 3850 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 2 | nos | 550 | per day | 550 | 1100 | |
| Sub-Total | 36503.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 3650.33 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1277.61 | |||||
| Total | 41431.19 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3359.28 | ||||
| Grand Total | 44790.47 | |||||||
| Rate per sft | 447.9 | |||||||
| Rate per sqm | 4821.2 | |||||||
