Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-3) | 1 | 18275 | 18275 | 18275 | |||
| 1 | Laying/placing concrete (@ 800 cft concreting using 1 mixer machine in one day) (From Secondary Input : Item A-3) | 1 | 2486.875 | cft per day | 2486.88 | 2486.88 | ||
| Sub-Total | 20761.88 | |||||||
| Contractor's Profit | 10% | 0.1 | 2076.19 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 726.67 | |||||
| Total | 23564.74 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1910.65 | ||||
| Grand Total | 25475.39 | |||||||
| Rate per cft | 254.75 | |||||||
| Rate per cum | 8996.5 | |||||||
