Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-3) | 1 | 18275 | 18275 | 18275 | |||
| 1 | Laying/placing concrete (@ 600 cft concreting using 1 mixer machine in one day)(From Secondary Input : Item A-4) | 1 | 3315.833333 | cft per day | 3315.83 | 3315.83 | ||
| Sub-Total | 21590.83 | |||||||
| Contractor's Profit | 10% | 0.1 | 2159.08 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 755.68 | |||||
| Total | 24505.59 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1986.94 | ||||
| Grand Total | 26492.53 | |||||||
| Rate per cft | 264.93 | |||||||
| Rate per cum | 9356 | |||||||
