Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-4) | 1 | 29466.5 | 29466.5 | 29466.5 | |||
| 1 | Laying/placing concrete (@ 1000 cft concreting using 1 mixer machine in one day)(From Secondary Input : Item A-2) | 1 | 1989.5 | cft per day | 1989.5 | 1989.5 | ||
| Sub-Total | 31456 | |||||||
| Contractor's Profit | 10% | 0.1 | 3145.6 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1100.96 | |||||
| Total | 35702.56 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2894.8 | ||||
| Grand Total | 38597.36 | |||||||
| Rate per cft | 385.97 | |||||||
| Rate per cum | 13630.53 | |||||||
