Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-4) | 1 | 29466.5 | 29466.5 | 29466.5 | |||
| 1 | Laying/placing concrete (@ 800 cft concreting using 1 mixer machine in one day) (From Secondary Input : Item A-3) | 1 | 2486.875 | cft per day | 2486.88 | 2486.88 | ||
| Sub-Total | 31953.38 | |||||||
| Contractor's Profit | 10% | 0.1 | 3195.34 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1118.37 | |||||
| Total | 36267.09 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2940.57 | ||||
| Grand Total | 39207.66 | |||||||
| Rate per cft | 392.08 | |||||||
| Rate per cum | 13846.31 | |||||||
