Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-5) | 1 | 30248.5 | 30248.5 | 30248.5 | |||
| 1 | Laying/placing concrete (@ 1200 cft concreting using 1 mixer machine in one day) (From Secondary Input : Item A-1) | 1 | 1657.916666 | cft per day | 1657.92 | 1657.92 | ||
| Sub-Total | 31906.42 | |||||||
| Contractor's Profit | 10% | 0.1 | 3190.64 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1116.72 | |||||
| Total | 36213.78 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2936.25 | ||||
| Grand Total | 39150.03 | |||||||
| Rate per cft | 391.5 | |||||||
| Rate per cum | 13825.82 | |||||||
