Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-5) | 1 | 30248.5 | 30248.5 | 30248.5 | |||
| 1 | Laying/placing concrete (@ 800 cft concreting using 1 mixer machine in one day) (From Secondary Input : Item A-3) | 1 | 2486.875 | cft per day | 2486.88 | 2486.88 | ||
| Sub-Total | 32735.38 | |||||||
| Contractor's Profit | 10% | 0.1 | 3273.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1145.74 | |||||
| Total | 37154.66 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3012.54 | ||||
| Grand Total | 40167.2 | |||||||
| Rate per cft | 401.67 | |||||||
| Rate per cum | 14184.98 | |||||||