Considering 100 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Materials (From Secondary Input : Item B-5) | 1 | 30248.5 | 30248.5 | 30248.5 | |||
| 1 | Laying/placing concrete (@ 1000 cft concreting using 1 mixer machine in one day)(From Secondary Input : Item A-2) | 1 | 1989.5 | cft per day | 1989.5 | 1989.5 | ||
| Sub-Total | 32238 | |||||||
| Contractor's Profit | 10% | 0.1 | 3223.8 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1128.33 | |||||
| Total | 36590.13 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2966.76 | ||||
| Grand Total | 39556.89 | |||||||
| Rate per cft | 395.57 | |||||||
| Rate per cum | 13969.55 | |||||||
