Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Head mason / Mosaic head mistry Extra head mason | 0.1 | no | 800 | per day | 800 | 80 | |
| 1 | Mason / Mosaic mistry Extra mason | 0.2 | no | 700 | per day | 700 | 140 | |
| 1 | Skilled labour Extra skilled labour | 0.2 | no | 600 | per day | 600 | 120 | |
| 1 | Ordinary labour Extra ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 1 | Ordinary labour Extra for local carriage, storage & sundries etc. | 1 | LS | 550 | per day | 33 | 33 | |
| Sub-Total | 923 | |||||||
| Contractor's Profit | 10% | 0.1 | 92.3 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 32.3 | |||||
| Total | 1047.6 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 84.94 | ||||
| Grand Total | 1132.54 | |||||||
| Rate per cft | 1133 | |||||||
| Rate per cum | 40011.89 | |||||||