Assuming 20'-0'' x 5'-0'' = 100.00 Sft area
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Wooden plank (mango) (i)Planks:100% of area: (1x20'-0''x5'-0''x1''=8.33cft + Add 5% wastage=0.4cft)=8.70cft,(Using 30 times) | 8.7 | cft | 700 | per cft | 23.33 | 202.97 | |
| 2 | Garjan/Jam/local Sal (ii)Batten:Garjan: (10x5'-0"x3"x2"=2.08cft + Add 5% wastage=0.10cft)=2.18cft ,(Using 30 times) | 2.18 | cft | 2200 | per cft | 73.33 | 159.86 | |
| 3 | Nails and wires (iii) Nails: | 1 | kg | 70 | per kg | 70 | 70 | |
| Sub-Total | 432.83 | |||||||
| Contractor's Profit | 10% | 0.1 | 43.28 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 15.15 | |||||
| Total | 491.26 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 39.83 | ||||
| Grand Total | 531.09 | |||||||
| Rate per sft | 5.31 | |||||||
| Rate per sqm | 57.16 | |||||||