Considering : 10'-0"X10'-0" = 100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 0.45 mm thick foreign made celluloid paper paper A.Cost of Materials : 1) 0.45mm thick foreign made celluloidpaper paper(10'-0"X10'-0'=100sft + Add 5% wastage=5sft)=105sft | 105 | sft | 10 | rft | 10 | 1050 | |
| 1 | Adhesive glue for fixing celloloid paper to fair face shutter 2) Adhesive glue | 0.25 | litre | 160 | liter | 160 | 40 | |
| 1 | Skilled technician Labour Charge: i) Skilled Technician | 0.2 | no | 1200 | per day | 1200 | 240 | |
| 1 | Skilled labour ii) Skilled Labour | 0.5 | no | 600 | per day | 600 | 300 | |
| Sub-Total | 1630 | |||||||
| Contractor's Profit | 10% | 0.1 | 163 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 57.05 | |||||
| Total | 1850.05 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 150 | ||||
| Grand Total | 2000.05 | |||||||
| Rate per sft | 20 | |||||||
| Rate per sqm | 215.28 | |||||||