Break-up for 20 rft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | PVC water stopper (with centre bulb) Water stopper in/c 5% wastage | 21 | rft | 180 | per foot | 180 | 3780 | |
| 2 | Timber for formwork Wood (using 3 times) (2 x 20'-0" x 1.5" x 2.5" = 1.00 cft+Wastage 5% = 0.05) = 1.05 cft | 1.05 | cft | 550 | per cft | 183.33 | 192.5 | |
| 3 | Carpenter Carpenter | 0.2 | no | 700 | per day | 700 | 140 | |
| 4 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 0.4 | no | 550 | per day | 550 | 220 | |
| 5 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 6 | Ordinary labour Ordinary Labour | 1 | nos | 550 | per day | 550 | 550 | |
| 7 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Watage of RCC work | 1 | LS | 410 | per bag | 64.06 | 64.06 | |
| 8 | Nails and wires G.I. Wire, nails etc. | 1 | LS | 70 | per kg | 17.5 | 17.5 | |
| 9 | Ordinary labour Tools and plant, sundries etc. | 1 | LS | 550 | per day | 183.33 | 183.33 | |
| Sub-Total | 5497.39 | |||||||
| Contractor's Profit | 10% | 0.1 | 549.74 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 192.41 | |||||
| Total | 6239.54 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 505.91 | ||||
| Grand Total | 6745.45 | |||||||
| Rate per rft | 337.25 | |||||||
| Rate per per rm | 1106.52 | |||||||